Today's Recorded Revenue
Loading…
Live system report
Food Cost
Loading…
Recipe-cost coverage
Labor Cost
Loading…
Live labor source
Net Profit
Loading…
Requires complete costs
⚠️ Prime Cost 63.5% — Target < 60%
🚨 Cash Runway 6 Days — Needs Attention
✅ Calorie Compliance 100%
📊 Revenue Trend (6-Month)
🏦 Cash Flow
Beginning Balance
$41,700
Revenue Inflow
+$99,000
Total Expenses
−$94,686
Net Change
+$4,314
Ending Balance
$46,014
🎯 Break-Even Analysis
$27,692
Monthly Break-Even Target
Daily Break-Even
$923
Current Revenue/Day
$3,300
Safety Margin
+257%
👤 Customer Intelligence
0
Total Customers
0
VIP Members
🍰 Segments
⭐ Platform Ratings
🟠 DoorDash
4.7 / 5.0
🟢 UberEats
4.5 / 5.0
🔵 Grubhub
4.3 / 5.0
Weighted Average
4.50 ⭐
🧩 Menu Engineering Matrix
4
Stars ⭐
11
Plowhorses 🐴
10
Puzzles 🧩
2
Dogs 🐕
🍩 Cost Breakdown
🏢 Fixed Expenses
🏠 Rent
$4,500 /mo
🛡️ Insurance (Annual)
$1,895 /yr
📋 Insurance (Monthly)
$158
💳 Outstanding Loans
$195,000
📡 Technology / POS
$350 /mo
🔌 Utilities
$1,200 /mo
📢 Marketing
$500 /mo
Total Fixed/mo
$6,708
🔮 Scenario Planner — Net Profit Comparison
📋 Profit & Loss Summary (Monthly)
| Line Item | Amount | % of Revenue |
|---|---|---|
| Revenue | $99,000 | 100% |
| Cost of Goods Sold (COGS) | −$29,700 | 30.0% |
| Gross Profit | $69,300 | 70.0% |
| Labor | −$27,720 | 28.0% |
| Rent | −$4,500 | 4.5% |
| Utilities | −$1,200 | 1.2% |
| Insurance | −$158 | 0.2% |
| Marketing | −$500 | 0.5% |
| Technology / POS | −$350 | 0.4% |
| Miscellaneous / Other | −$20,520 | 20.7% |
| Net Profit | $14,652 | 14.8% |
🧭 SWOT Analysis
💪 Strengths
- AI-powered phone ordering system (industry-first)
- 70% gross margin — above industry average
- Multi-platform presence (DoorDash, UberEats, Grubhub)
- Strong brand identity and local recognition
- Full technology stack with POS, KDS, CRM integration
⚡ Weaknesses
- Prime cost 63.5% — exceeds 60% benchmark
- Cash runway only 6 days — dangerously low
- $195,000 outstanding loan burden
- 0 tracked customers in CRM — data gap
- High dependency on delivery platforms (commission fees)
🚀 Opportunities
- $2,119/mo price optimization uplift identified
- VIP loyalty program — untapped customer retention
- Catering and event orders — expand revenue streams
- 10 Puzzle menu items — repositioning could boost sales
- Direct ordering channel — reduce platform commissions
- Lunch daypart expansion — currently under-served
🔥 Threats
- Rising food costs — supply chain volatility
- Competitor avg ticket $11.35 vs Zorro's $14.50
- Labor market tightness and wage inflation
- Platform algorithm changes affecting visibility
- Economic downturn reducing discretionary dining
🏁 Competitor Intelligence
$14.50
Zorro's Avg Ticket
VS
$11.35
Competitor Avg Ticket
→
+27.8%
Premium Advantage
27
Menu Items
4.50
Avg Platform Rating
3
Delivery Platforms
1
AI Phone Agent